Commercial calculator

Commercial workspace

Find a property, compare the numbers and plan your purchase.

Your numbers and research travel with the saved file.

The property you’re selling

Add its size, units and condition. Use property research and comparable sales to review your price, then calculate your proceeds.

Price, payoff & selling costs

Your entered reserve; taxes are not calculated.
Compare selling with keeping this property

Hold NOI: $0 · Reinvestment income: $0

Different measures: holding debt service, appreciation and income taxes are excluded. No automatic sell/keep recommendation.

Sale cash available$0
Applied to purchase$0
Purchase cash still needed$0

Enter both properties to see the funding connection.

Property profile & public recordsResearch, records & comparable sales

Property-profile AI review and public-record research are available to your advisor. You can use the calculator and save or download your scenario here.

Open staff portal

New commercial acquisition

Add a property or try an example to explore the dashboard.

Cash needed$0After identified funding
Primary loan payment$0Principal & interest only
Annual NOI$0Cap rate —
Debt coverage—NOI ÷ annual debt service
Annual cash flow$0After property debt service
Loan to value—Loan amount —

Start with a property, or try the illustrative example.

Assumptions & definitions

Planning estimates only. Acquisition closing costs assume 1% of purchase price. Rates and thresholds are editable assumptions, not quotes or approval criteria. NOI is operating income after expenses; cash flow also subtracts property debt service. Property cash flow excludes income taxes and payments on additional funding; review those loan payments in Financing.

Want a second look at this property?

Rates and loan settings here are assumptions, not current quotes. Your next step is a review, not an application.

Stress test
Your property & plan

Purchase property

Start with what you know. Add details as your plan takes shape.

Property

What property are you planning for?

These basics put the financing and income in context.

All floors combined; separate from land area.
The entire parcel, including outdoor space.
Apartments, suites or separately leasable spaces.
Current occupied units; this does not set rent vacancy.
Price / unit—
Price / building sq ft—
Occupied units—

Add the price, building area and units for a property-level comparison.

Your goal & timelineWhat should this property do for you?
Your planning assumption; not a projected return.
Property area only; company sales are not rental income.
Your planning target. Use transaction closing dates above for linked sale proceeds.
Size, tenants & leasesKnow what can earn income
Leasable space, excluding non-rentable common areas.
Planning context; current-year NOI stays based on entered rent.

Review the rent roll, lease terms and upcoming expirations before relying on income.

Add income & expenses
Condition & improvement planBudget for the work ahead
Context only; excluded from cash needed. Add funded work in Buildout / business to count it once, separately from annual maintenance.
Plan buildout & project costs
Location, zoning & recordsConfirm the intended use is possible

Build a clearer picture

Add your property basics, then review the income, leases and project costs.

Title & acquisition details
Source-of-record reminder: Verify recorded liens via title work — credit-line max ≠ outstanding balance. Pull a prelim from your title rep.
Operating expenses (annual)
NNN reimbursements (tenant pays back)
If lease is NNN, tenant reimburses property tax. Adds to your effective income.
Common Area Maintenance — prorated to each tenant by sqft.
Set aside for roof, HVAC, parking lot replacement — counts as opex.
Effective gross income (incl. NNN reimbursements)$0
Total operating expenses (incl. reserves)$0
Operating expense ratio (OER)—
Break-even / month$0
NOI · annual$0
DSCR (NOI ÷ DS)—
Break-even reduction—
DSCR delta vs no-tenant—
One-time buildout
Monthly operating cost
Revenue model
Total one-time buildout$0
Monthly operating cost$0
Projected monthly revenue$0
Projected annual NOI$0
Projected monthly NOI$0
Payback period—
Used for liquidity estimates and the scenario score. Enter cash remaining after acquisition.
Risk-score weighting: DSCR 30% · LTV 20% · Liquidity 20% · Buildout exposure 15% · Permit 15%. The scenario score summarizes these assumptions. It is not an appraisal, investment recommendation, or lending decision.

Use Save scenario to keep an exact copy with a contact; save revisions as a new version. Download a scenario to keep it before closing or resetting. Calculator estimates are not a loan commitment.

Bottom line
Deal Score
—
Cash needed
$0
Monthly P&I
$0
DSCR
—
Funding gap
$0
Back to Commercial →